|Income Source|Planned Amount|Actual Amount|Difference| |---|---|---|---| |Salary|3000|3000|0| |Freelance|500|450|-50| |Investments|200|250|+50| |**Total Income**|3700|3700|0| | Expense Item|Planned Amount|Actual Amount|Difference| |---|---|---|---| |Rent|1000|1000|0| |Utilities|200|220|-20| |Insurance|150|150|0| |**Total Fixed Expenses**|1350|1370|-20| |Expense Item|Planned Amount|Actual Amount|Difference| |---|---|---|---| |Groceries|300|280|+20| |Entertainment|200|250|-50| |Transportation|100|90|+10| |Shopping|150|180|-30| |**Total Variable Expenses**|750|800|-50| |Savings/Investment Goal|Planned Amount|Actual Amount|Difference| |---|---|---|---| |Emergency Fund|500|500|0| |Retirement Fund|300|300|0| |Vacation Fund|100|80|-20| |**Total Savings & Investments**|900|880|-20| |Category|Planned Total|Actual Total|Difference| |---|---|---|---| |Income|3700|3700|0| |Fixed Expenses|1350|1370|-20| |Variable Expenses|750|800|-50| |Savings & Goals|900|880|-20| |**Net Balance**|700|650|-50| ### Notes