back home

|Income Source|Planned Amount|Actual Amount|Difference|
|---|---|---|---|
|Salary|3000|3000|0|
|Freelance|500|450|-50|
|Investments|200|250|+50|
|**Total Income**|3700|3700|0|

| Expense Item|Planned Amount|Actual Amount|Difference|
|---|---|---|---|
|Rent|1000|1000|0|
|Utilities|200|220|-20|
|Insurance|150|150|0|
|**Total Fixed Expenses**|1350|1370|-20|



|Expense Item|Planned Amount|Actual Amount|Difference|
|---|---|---|---|
|Groceries|300|280|+20|
|Entertainment|200|250|-50|
|Transportation|100|90|+10|
|Shopping|150|180|-30|
|**Total Variable Expenses**|750|800|-50|

|Savings/Investment Goal|Planned Amount|Actual Amount|Difference|
|---|---|---|---|
|Emergency Fund|500|500|0|
|Retirement Fund|300|300|0|
|Vacation Fund|100|80|-20|
|**Total Savings & Investments**|900|880|-20|

|Category|Planned Total|Actual Total|Difference|
|---|---|---|---|
|Income|3700|3700|0|
|Fixed Expenses|1350|1370|-20|
|Variable Expenses|750|800|-50|
|Savings & Goals|900|880|-20|
|**Net Balance**|700|650|-50|

### Notes
Income Source Planned Amount Actual Amount Difference
Salary 3000 3000 0
Freelance 500 450 -50
Investments 200 250 +50
Total Income 3700 3700 0
Expense Item Planned Amount Actual Amount Difference
Rent 1000 1000 0
Utilities 200 220 -20
Insurance 150 150 0
Total Fixed Expenses 1350 1370 -20
Expense Item Planned Amount Actual Amount Difference
Groceries 300 280 +20
Entertainment 200 250 -50
Transportation 100 90 +10
Shopping 150 180 -30
Total Variable Expenses 750 800 -50
Savings/Investment Goal Planned Amount Actual Amount Difference
Emergency Fund 500 500 0
Retirement Fund 300 300 0
Vacation Fund 100 80 -20
Total Savings & Investments 900 880 -20
Category Planned Total Actual Total Difference
Income 3700 3700 0
Fixed Expenses 1350 1370 -20
Variable Expenses 750 800 -50
Savings & Goals 900 880 -20
Net Balance 700 650 -50

Notes